| Revenue | DKK 402K | +30% |
| EBITDA | DKK 2K | +101% |
| Net profit | DKK -51K | +68% |
| Total assets | DKK 565K | -6% |
| Equity | DKK -876K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 149 | 458 | 338 | 516 | 399 | 348 | 344 | 309 | 402 |
| Staff expenses | -504 | -484 | -493 | -472 | -448 | -430 | -416 | -421 | -418 | -401 |
| EBITDA | -112 | -335 | -35 | -134 | 68 | -31 | -68 | -77 | -109 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -112 | -335 | -35 | -134 | 68 | -31 | -68 | -77 | -109 | 2 |
| Net financials | -36 | -46 | -67 | -72 | -78 | -83 | -92 | 654 | -50 | -53 |
| Profit before tax | -148 | -380 | -46 | -111 | -10 | -115 | -160 | 577 | -159 | -51 |
| Tax | -40 | -98 | 28 | 48 | -2 | -25 | 336 | -0 | -0 | -0 |
| Net profit | -108 | -282 | -74 | -158 | -8 | -89 | -495 | 577 | -159 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 769 | 1.034 | 896 | 1.076 | 1.078 | 689 | 521 | 599 | 565 |
| Equity | -137 | -419 | -493 | -651 | -659 | -748 | -1.243 | -666 | -825 | -876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 37 | 0 |
| Short-term debt | 890 | 1.187 | 1.527 | 1.547 | 1.735 | 1.826 | 1.932 | 1.173 | 1.387 | 1.441 |
| Total debt | 890 | 1.187 | 1.527 | 1.547 | 1.735 | 1.826 | 1.932 | 1.187 | 1.424 | 1.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2009 | — | — |
AD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMB ApS | Company | 66.7% | 66.7% | 2009 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bech | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |