| Revenue | — | — |
| EBITDA | DKK 236 | — |
| Net profit | DKK -58K | — |
| Total assets | DKK 5,4M | +146% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 36 | -15 | -20 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -15 | -20 | 0 | 0 |
| Depreciation & amort. | -78 | -66 | -0 | -0 | -0 |
| EBIT | -42 | -81 | -20 | 0 | 0 |
| Net financials | 617 | -9 | 0 | 0 | -58 |
| Profit before tax | 574 | -90 | -20 | 0 | -58 |
| Tax | 11 | -0 | -0 | -0 | -0 |
| Net profit | 564 | -90 | -20 | 0 | -58 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.550 | 3.065 | 1.530 | 2.185 | 5.377 |
| Equity | 1.327 | 1.236 | 1.216 | 1.184 | 1.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 223 | 1.829 | 314 | 1.001 | 4.250 |
| Total debt | 223 | 1.829 | 314 | 1.001 | 4.250 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ME Unofficial title | Unofficial title | 2024 – 2024 |
PC Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2009 | |
| Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Ellgaard Svedal | Unofficial title | 0 companies |
| Povl Clasen | Chief Executive Officer | 0 companies |
| Ivan Bjerg-Larsen | Board of Directors | 0 companies |
| Stig Trollebø | Chairman | 0 companies |