| Revenue | DKK 846K | -8% |
| EBITDA | DKK -223K | -1073% |
| Net profit | DKK 323K | -52% |
| Total assets | DKK 16M | -1% |
| Equity | DKK 7,2M | -4% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.458 | 3.650 | 2.131 | 8.299 | 9.248 | 4.318 | 1.640 | 1.125 | 1.790 | 916 | 846 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.193 | -782 | -696 | -833 | -678 | -935 | -1.069 |
| EBITDA | 1.287 | 1.911 | 668 | 6.028 | 8.055 | 3.535 | 944 | 292 | 1.112 | -19 | -223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -10 | -10 | -20 | -29 | -29 | -29 |
| EBIT | 1.287 | 1.911 | 668 | 6.028 | 8.051 | 3.525 | 933 | 272 | 1.083 | -48 | -252 |
| Net financials | 0 | 944 | 144 | 2.791 | -3.918 | 46 | 1.088 | 1.444 | 387 | 927 | 675 |
| Profit before tax | 1.287 | 2.855 | 812 | 8.820 | 4.134 | 3.571 | 2.022 | 1.716 | 1.470 | 879 | 422 |
| Tax | 330 | 704 | 185 | 1.317 | 1.590 | 791 | 485 | 223 | 480 | 200 | 99 |
| Net profit | 957 | 2.151 | 628 | 7.503 | 2.544 | 2.781 | 1.537 | 1.493 | 990 | 679 | 323 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.569 | 3.996 | 4.008 | 17.471 | 17.617 | 19.087 | 16.011 | 14.972 | 16.259 | 16.262 | 16.019 |
| Equity | 1.037 | 3.188 | 3.815 | 11.318 | 13.861 | 16.534 | 8.071 | 8.064 | 7.654 | 7.433 | 7.156 |
| Long-term debt | 330 | 704 | 113 | 444 | 1.776 | 1.632 | 1.485 | 3.208 | 5.320 | 5.233 | 5.063 |
| Short-term debt | 202 | 104 | 80 | 5.710 | 1.979 | 920 | 6.455 | 3.701 | 6.570 | 3.596 | 3.800 |
| Total debt | 532 | 808 | 192 | 6.153 | 3.756 | 2.553 | 6.455 | 6.908 | 11.890 | 8.829 | 8.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÖM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Find Doris Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Özcan Marcus Kocak | Chief Executive Officer | 0 companies |