| Revenue | DKK -117K | +6% |
| EBITDA | DKK -117K | -6% |
| Net profit | DKK -1,6M | -118% |
| Total assets | DKK 40,1M | -6% |
| Equity | DKK 40M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -74 | -96 | -111 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -6 | -8 | -7 | -11 | -16 | -74 | -96 | -111 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -6 | -8 | -7 | -11 | -16 | -74 | -96 | -111 | -117 |
| Net financials | -1 | -0 | 249 | 908 | 667 | 15.838 | 21.372 | 31.184 | -28.824 | 10.540 | -1.680 |
| Profit before tax | -12 | -7 | 242 | 900 | 660 | 15.827 | 21.356 | 31.110 | -28.920 | 10.430 | -1.797 |
| Tax | -0 | -0 | -0 | -0 | -0 | 77 | 4.699 | 6.890 | -6.159 | 1.125 | -155 |
| Net profit | -12 | -7 | 242 | 900 | 660 | 15.750 | 16.657 | 24.220 | -22.761 | 9.305 | -1.642 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 69 | 335 | 1.174 | 1.744 | 17.492 | 38.179 | 69.895 | 37.648 | 42.658 | 40.081 |
| Equity | 68 | 62 | 304 | 1.152 | 1.737 | 17.412 | 33.469 | 57.579 | 33.960 | 42.265 | 40.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 7 | 31 | 21 | 7 | 80 | 4.710 | 12.316 | 3.688 | 393 | 57 |
| Total debt | 12 | 7 | 31 | 21 | 7 | 80 | 4.710 | 12.316 | 3.688 | 393 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|