| Revenue | DKK 137K | -80% |
| EBITDA | DKK 137K | -80% |
| Net profit | DKK 23K | -96% |
| Total assets | DKK 3,1M | -4% |
| Equity | DKK 3M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 499 | 600 | 613 | 709 | 642 | 681 | 656 | 702 | 683 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | 499 | 600 | 613 | 709 | 642 | 681 | 656 | 702 | 683 | 137 |
| Depreciation & amort. | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 | -107 |
| EBIT | 363 | 393 | 494 | 506 | 603 | 535 | 575 | 549 | 595 | 576 | 31 |
| Net financials | -123 | -112 | -79 | -72 | -61 | -49 | -33 | -30 | -24 | -28 | -8 |
| Profit before tax | 240 | 281 | 415 | 435 | 541 | 486 | 542 | 520 | 572 | 549 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 240 | 281 | 415 | 435 | 541 | 486 | 542 | 520 | 572 | 549 | 23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.467 | 4.082 | 4.009 | 4.008 | 3.816 | 3.653 | 3.559 | 3.415 | 3.431 | 3.258 | 3.132 |
| Equity | 1.015 | 1.296 | 686 | 1.121 | 1.367 | 1.703 | 2.045 | 2.264 | 2.536 | 2.985 | 3.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.452 | 2.786 | 3.323 | 2.887 | 2.449 | 1.950 | 1.515 | 1.150 | 894 | 273 | 124 |
| Total debt | 3.452 | 2.786 | 3.323 | 2.887 | 2.449 | 1.950 | 1.515 | 1.150 | 894 | 273 | 124 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sigismund von Rosen | Board of Directors | 0 companies |