| Revenue | DKK 604K | +15% |
| EBITDA | DKK 604K | +15% |
| Net profit | DKK -771K | -3% |
| Total assets | DKK 10,9M | -1% |
| Equity | DKK -10,3M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -727 | 598 | 520 | 524 | 604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -727 | 598 | 520 | 524 | 604 |
| Depreciation & amort. | -162 | -163 | -182 | -203 | -203 |
| EBIT | -889 | 436 | 338 | 321 | 401 |
| Net financials | -558 | -572 | -648 | -1.073 | -1.172 |
| Profit before tax | -1.447 | -136 | -310 | -752 | -771 |
| Tax | -5 | -0 | -0 | -0 | -0 |
| Net profit | -1.441 | -136 | -310 | -752 | -771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.039 | 11.501 | 11.397 | 11.029 | 10.890 |
| Equity | -9.693 | -9.829 | -10.139 | -9.553 | -10.289 |
| Long-term debt | 17.036 | 17.561 | 0 | 16.567 | 17.068 |
| Short-term debt | 4.697 | 3.769 | 21.536 | 4.000 | 4.087 |
| Total debt | 21.733 | 21.330 | 21.536 | 20.568 | 21.154 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (11) | ||
KH Management | Management | 2017 – 2018 |
JB Management | Management | 2015 – 2015 |
DF Management | Management | 2017 – 2022 |
JK Management | Management | 2013 – 2015 |
BT Management | Management | 2017 – 2017 |
SD Management | Management | 2017 – 2021 |
GR Management | Management | 2017 – 2017 |
LB Management | Management | 2015 – 2017 |
BG Management | Management | 2018 – 2019 |
DK Management | Management | 2015 – 2017 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Jesper Bak | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Jens Kindberg | Management | 0 companies |
| Bjarne Thorup | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Gitte Rie Midtgaard | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Lisbeth Britta Bak | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Dag Kaj Schønberg | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |