| Revenue | DKK -12K | +63% |
| EBITDA | DKK -12K | -63% |
| Net profit | DKK -231K | -16% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK -9,8M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -68 | -35 | -25 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -35 | -25 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -35 | -25 | -7 | -12 |
| Net financials | -6.720 | -338 | -116 | -193 | -220 |
| Profit before tax | -6.788 | -373 | -141 | -200 | -231 |
| Tax | 285 | -0 | 0 | -0 | -0 |
| Net profit | -7.073 | -373 | -141 | -200 | -231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.816 | 1.760 | 1.756 | 1.782 | 1.771 |
| Equity | -8.833 | -9.206 | -9.347 | -9.547 | -9.778 |
| Long-term debt | 3.500 | 3.500 | 3.500 | 3.500 | 3.500 |
| Short-term debt | 8.149 | 7.188 | 7.571 | 7.820 | 8.034 |
| Total debt | 11.649 | 10.688 | 11.071 | 11.320 | 11.534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Individual | 25–33.32% | 25% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schantz | Chief Executive Officer | 0 companies |
| Johnny Munk-Hansen | Chief Executive Officer | 0 companies |