| Revenue | DKK 311K | -42% |
| EBITDA | DKK 274K | -38% |
| Net profit | DKK 190K | +24% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 550K | +150% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | -283 | 3.237 | 920 | 309 | 1.188 | 537 | 311 |
| Staff expenses | -0 | -0 | -589 | -646 | -783 | -152 | -95 | -38 |
| EBITDA | 90 | -283 | 200 | 275 | -474 | 319 | 443 | 274 |
| Depreciation & amort. | -7 | -13 | -38 | -61 | -67 | -69 | -71 | -13 |
| EBIT | 83 | -296 | 162 | 214 | -541 | 250 | 372 | 261 |
| Net financials | -8 | -39 | -36 | -93 | -106 | -254 | -218 | -13 |
| Profit before tax | 75 | -336 | 126 | 121 | -648 | -3 | 154 | 248 |
| Tax | 20 | -82 | 32 | 29 | -151 | -0 | -0 | 57 |
| Net profit | 55 | -253 | 94 | 92 | -496 | -3 | 154 | 190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 836 | 1.499 | 2.053 | 2.078 | 2.148 | 2.097 | 1.930 |
| Equity | 135 | -118 | 43 | 65 | 226 | 223 | 219 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 954 | 1.455 | 1.988 | 1.851 | 1.925 | 1.878 | 1.380 |
| Total debt | 386 | 954 | 1.455 | 1.988 | 1.851 | 1.925 | 1.878 | 1.380 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 0.0% | 5.0% | 2020 | |
Glever ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2017 | |
JAVE HOLDING ApS | Company | 15.0% | 15.0% | 2020 |
BLUEPARTNER ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Grauslund Nielsen | Board of Directors | 0 companies |
| Rolf Ritzenhofen Hansen | Chairman | 0 companies |