| Revenue | DKK -433K | -119% |
| EBITDA | DKK -2M | -243% |
| Net profit | DKK 17,6M | +1462% |
| Total assets | DKK 37M | +194% |
| Equity | DKK 20,1M | +705% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -71 | -105 | -1.987 | -618 | 193 | 2.322 | -433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -380 | -894 | -1.604 |
| EBITDA | -34 | -86 | -105 | -1.987 | -618 | -187 | 1.428 | -2.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -86 | -105 | -1.987 | -618 | -187 | 1.428 | -2.037 |
| Net financials | -0 | -67 | -184 | 53.333 | 2.115 | 1.055 | 21 | 24.666 |
| Profit before tax | -35 | -153 | -289 | 51.346 | 1.497 | 868 | 1.449 | 22.629 |
| Tax | -8 | 8 | -114 | 11.315 | 326 | 148 | 319 | 4.990 |
| Net profit | -27 | -161 | -175 | 40.031 | 1.171 | 720 | 1.130 | 17.639 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 10.143 | 11.361 | 66.216 | 15.121 | 14.479 | 12.597 | 36.991 |
| Equity | 53 | 22 | -153 | 39.914 | 3.199 | 2.171 | 2.500 | 20.140 |
| Long-term debt | 0 | 10.062 | 11.493 | 14.605 | 10.127 | 11.990 | 8.923 | 0 |
| Short-term debt | 80 | 59 | 21 | 139 | 1.795 | 318 | 1.174 | 16.851 |
| Total debt | 80 | 10.121 | 11.514 | 14.744 | 11.922 | 12.308 | 10.096 | 16.851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Unofficial title | Unofficial title | 2023 | — | — |
JA Management | Management | 2013 | — | — |
DA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCH INVEST ApS | Company | 20.0% | 0.0% | 2017 |
K/S ER INVEST | Company | 50.0% | 66.7% | 2017 |
KSI HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
LEEP ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Birkeholm Larsen | Unofficial title | 0 companies |
| Jan Aage Rasmussen | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |