| Revenue | DKK 9,5M | -19% |
| EBITDA | DKK 1,1M | -44% |
| Net profit | DKK 1,2M | -68% |
| Total assets | DKK 12,9M | -17% |
| Equity | DKK 10,1M | +28% |
| Employees | 41 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.026 | 4.623 | 4.803 | 4.975 | 4.484 | 4.370 | 5.378 | 2.714 | 1.475 | 501 | 4.557 | 11.713 | 9.525 |
| Staff expenses | -1.717 | -2.027 | -2.010 | -1.897 | -1.890 | -1.943 | -4.635 | -3.554 | -2.047 | -2.343 | -4.284 | -9.698 | -8.403 |
| EBITDA | 1.309 | 2.597 | 2.793 | 3.078 | 2.594 | 2.427 | 743 | -840 | -572 | -1.842 | 201 | 2.014 | 1.122 |
| Depreciation & amort. | 440 | -459 | -462 | -470 | -452 | -381 | -958 | -1.593 | -459 | -2.914 | -215 | -1.143 | -603 |
| EBIT | 868 | 2.138 | 2.330 | 2.609 | 2.142 | 2.046 | -214 | -2.434 | -1.032 | -4.756 | -14 | 871 | 519 |
| Net financials | 25 | -33 | -26 | -23 | -22 | 2 | -2 | -13 | -19 | -183 | -39 | -44 | 102 |
| Profit before tax | 893 | 2.105 | 2.305 | 2.585 | 2.120 | 2.048 | -216 | -2.447 | -1.050 | -4.939 | -53 | 827 | 622 |
| Tax | 209 | 490 | 512 | 574 | 471 | 451 | -47 | -221 | -0 | -0 | -464 | -2.955 | -582 |
| Net profit | 684 | 1.615 | 1.793 | 2.012 | 1.648 | 1.597 | -169 | -2.226 | -1.050 | -4.939 | 411 | 3.782 | 1.203 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.450 | 6.957 | 7.319 | 6.200 | 4.830 | 4.407 | 4.905 | 3.732 | 2.077 | 4.022 | 4.302 | 15.492 | 12.852 |
| Equity | 4.346 | 4.960 | 4.753 | 3.765 | 3.413 | 3.010 | 2.841 | 1.115 | 64 | -248 | 163 | 7.938 | 10.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 750 | 1.871 | 959 | 2.177 | 2.083 | 4.514 | 0 |
| Short-term debt | 371 | 1.347 | 2.034 | 1.981 | 1.050 | 1.067 | 1.039 | 746 | 1.053 | 2.093 | 2.056 | 3.040 | 2.711 |
| Total debt | 371 | 1.347 | 2.034 | 1.981 | 1.050 | 1.067 | 1.789 | 2.617 | 2.012 | 4.271 | 4.139 | 7.554 | 2.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MC Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAFT BEER BAR HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Chief Executive Officer | 0 companies |
| Mikkel Bjergsø | Chief Executive Officer | 0 companies |
| Martin Connie Pinborg | Management | 0 companies |