| Revenue | DKK 307K | -292% |
| EBITDA | DKK 150K | +145% |
| Net profit | DKK -499K | +2% |
| Total assets | DKK 2,9M | -18% |
| Equity | DKK 503K | -50% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | — | 355 | -76 | -21 | 165 | 782 | 1.369 | 1.000 | -160 | 307 |
| Staff expenses | -0 | -0 | -100 | -0 | -0 | -0 | -320 | -419 | -352 | -172 | -156 |
| EBITDA | -30 | -16 | 255 | -76 | -21 | 165 | 462 | 950 | 648 | -332 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 | -13 | -13 | -1 | -0 | -0 |
| EBIT | -30 | -16 | 255 | -88 | -33 | 153 | 449 | 937 | 647 | -332 | 150 |
| Net financials | -1 | -1 | -2 | 2 | -0 | -1 | -4 | 26 | -142 | -148 | -712 |
| Profit before tax | -30 | -17 | 252 | -86 | -34 | 152 | 445 | 963 | 505 | -480 | -561 |
| Tax | -0 | -0 | 46 | -19 | -7 | 34 | 101 | 215 | 119 | 29 | -63 |
| Net profit | -30 | -17 | 206 | -67 | -26 | 119 | 344 | 749 | 386 | -509 | -499 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 64 | 338 | 209 | 263 | 388 | 820 | 1.671 | 2.476 | 3.553 | 2.898 |
| Equity | 50 | 33 | 240 | 172 | 146 | 265 | 608 | 1.357 | 1.628 | 1.002 | 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 698 | 508 |
| Short-term debt | 7 | 31 | 99 | 37 | 117 | 124 | 211 | 315 | 848 | 1.854 | 1.887 |
| Total debt | 7 | 31 | 99 | 37 | 117 | 124 | 211 | 315 | 848 | 2.551 | 2.395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|