| Revenue | DKK -16K | -101% |
| EBITDA | DKK -16K | -101% |
| Net profit | DKK 920K | -64% |
| Total assets | DKK 4,9M | +31% |
| Equity | DKK 4,3M | +27% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | 278 | 291 | 284 | 318 | 274 | 287 | 1.953 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | 125 | 278 | 291 | 284 | 318 | 274 | 287 | 1.953 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -115 | -115 | -115 | -115 | -115 | -115 | -0 | -0 |
| EBIT | -2 | -4 | 125 | 163 | 176 | 169 | 203 | 160 | 172 | 1.953 | -16 |
| Net financials | -20 | 515 | 377 | 433 | 334 | -169 | 212 | -317 | -28 | 1.091 | 958 |
| Profit before tax | -22 | 511 | 502 | 596 | 511 | 0 | 415 | -158 | 144 | 3.044 | 942 |
| Tax | -0 | -1 | 85 | -58 | 19 | -2 | 19 | -3 | 32 | 480 | 22 |
| Net profit | -22 | 512 | 417 | 654 | 491 | 2 | 396 | -155 | 112 | 2.564 | 920 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 736 | 4.743 | 4.757 | 5.031 | 4.543 | 4.759 | 3.777 | 3.775 | 3.724 | 4.863 |
| Equity | 58 | 569 | 986 | 1.090 | 1.161 | 964 | 1.360 | 705 | 817 | 3.381 | 4.301 |
| Long-term debt | 0 | 0 | 3.191 | 3.236 | 3.062 | 2.948 | 2.782 | 2.489 | 2.332 | 0 | 0 |
| Short-term debt | 3 | 166 | 566 | 431 | 808 | 631 | 617 | 583 | 627 | 343 | 561 |
| Total debt | 3 | 166 | 3.757 | 3.667 | 3.870 | 3.579 | 3.399 | 3.072 | 2.959 | 343 | 561 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|