| Revenue | DKK -8K | +256% |
| EBITDA | DKK -8K | -256% |
| Net profit | DKK 21K | -20% |
| Total assets | DKK 1,8M | +1% |
| Equity | DKK 1,8M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 404 | 323 | 489 | 236 | 348 | 1.308 | -31 | -22 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 404 | 323 | 489 | 236 | 348 | 1.308 | -31 | -22 | -2 | -8 |
| Depreciation & amort. | -37 | -37 | -37 | -31 | -61 | -87 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 414 | 367 | 285 | 459 | 175 | 261 | 1.308 | -31 | -22 | -2 | -8 |
| Net financials | -383 | -311 | -491 | -390 | -73 | -68 | -105 | 38 | 17 | 35 | 35 |
| Profit before tax | 31 | 55 | -206 | 69 | 102 | 193 | 1.204 | 7 | -4 | 32 | 27 |
| Tax | 8 | 4 | -45 | 15 | 21 | 43 | 258 | 2 | -0 | 6 | 6 |
| Net profit | 23 | 51 | -160 | 54 | 81 | 151 | 945 | 6 | -4 | 26 | 21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.003 | 15.272 | 15.990 | 10.407 | 8.387 | 8.383 | 1.970 | 1.743 | 1.738 | 1.762 | 1.783 |
| Equity | 1.907 | 3.128 | 2.967 | 3.021 | 1.715 | 1.865 | 1.721 | 1.726 | 1.722 | 1.748 | 1.769 |
| Long-term debt | 18.147 | 20.809 | 11.256 | 5.028 | 2.800 | 2.800 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 695 | 901 | 973 | 2.358 | 620 | 588 | 249 | 17 | 16 | 14 | 14 |
| Total debt | 10.569 | 11.306 | 12.229 | 7.386 | 3.420 | 3.388 | 249 | 17 | 16 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET AF 1836 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Schantz | Chief Executive Officer | 0 companies |
| Johnny Munk-Hansen | Management | 0 companies |
| Mads Lindkær Jensen | Chairman | 0 companies |