| Revenue | DKK 12K | -96% |
| EBITDA | DKK 10K | -96% |
| Net profit | DKK -2K | -101% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 996K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.359 | 724 | 905 | 1.427 | 990 | 515 | -153 | 211 | 256 | 274 | 12 |
| Staff expenses | -1.090 | -649 | -654 | -1.036 | -990 | -629 | -13 | -3 | -62 | -51 | -2 |
| EBITDA | 269 | 76 | 251 | 391 | -8 | 479 | -166 | 208 | 193 | 223 | 10 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -3 | 297 | -10 | -4 | -4 | -4 | -8 |
| EBIT | 245 | 52 | 227 | 367 | -12 | 182 | -177 | 204 | 189 | 219 | 2 |
| Net financials | 0 | -4 | -3 | 3 | 2 | -9 | -11 | -14 | -25 | -4 | -4 |
| Profit before tax | 245 | 47 | 225 | 370 | -9 | 173 | -187 | 190 | 164 | 215 | -2 |
| Tax | 65 | 11 | 50 | 83 | -0 | 60 | 1 | 12 | 36 | 47 | -0 |
| Net profit | 181 | 36 | 175 | 287 | -9 | 114 | -188 | 178 | 128 | 168 | -2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 457 | 758 | 1.088 | 1.085 | 1.019 | 2.094 | 2.331 | 3.007 | 1.458 | 1.476 |
| Equity | 261 | 297 | 472 | 657 | 648 | 711 | 523 | 702 | 829 | 997 | 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.345 | 1.084 | 1.817 | 0 | 0 |
| Short-term debt | 314 | 160 | 286 | 431 | 437 | 305 | 1.570 | 1.626 | 2.176 | 459 | 480 |
| Total debt | 314 | 160 | 286 | 431 | 437 | 305 | 1.570 | 1.626 | 2.176 | 459 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
PH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLM HOLDING ADVOKATANPARTSSELSKAB | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sejer Holm | Management | 0 companies |
| Peter Hallgren | Management | 0 companies |