| Revenue | DKK 638K | +30% |
| EBITDA | DKK -866K | -70% |
| Net profit | DKK 5,5M | +11% |
| Total assets | DKK 63,6M | -1% |
| Equity | DKK 50,3M | -6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 718 | 1.002 | 490 | 638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -478 | -250 | -1.001 | -1.504 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -43 | 240 | 751 | -511 | -866 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -348 | -348 | -353 | -353 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -43 | -108 | 403 | -864 | -1.219 |
| Net financials | 3.589 | 3.547 | 4.382 | 5.026 | 3.833 | 5.984 | 6.454 | 6.863 | 3.976 | -1.195 | 6.341 | 7.208 |
| Profit before tax | 3.586 | 3.544 | 4.379 | 5.023 | 3.829 | 5.979 | 6.449 | 6.821 | 3.868 | -792 | 5.477 | 5.989 |
| Tax | 1 | 1 | 1 | 1 | 0 | 4 | 6 | 35 | 158 | -587 | 467 | 440 |
| Net profit | 3.585 | 3.543 | 4.378 | 5.022 | 3.828 | 5.975 | 6.444 | 6.786 | 3.710 | -205 | 5.010 | 5.549 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.508 | 34.949 | 37.578 | 50.720 | 50.398 | 51.373 | 56.370 | 52.185 | 64.797 | 59.360 | 64.604 | 63.640 |
| Equity | 33.503 | 34.946 | 37.574 | 50.716 | 50.395 | 51.369 | 56.360 | 52.146 | 52.956 | 48.751 | 53.761 | 50.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.478 | 9.648 | 9.080 | 8.463 |
| Short-term debt | 5 | 4 | 4 | 4 | 4 | 4 | 10 | 39 | 287 | 961 | 1.477 | 4.506 |
| Total debt | 5 | 4 | 4 | 4 | 4 | 4 | 10 | 39 | 11.765 | 10.609 | 10.557 | 12.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2013 | — | — |
LC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CC HORNSYLD 1 ApS | Company | 66.7% | 66.7% | 2013 |
Ejendommelig ApS | Company | 20.0% | 20.0% | 2023 |
CC Hornsyld 2 ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Christensen | Management | 0 companies |
| Lars Christensen | Management | 0 companies |