| Revenue | DKK -9K | -2% |
| EBITDA | DKK -9K | +2% |
| Net profit | DKK 12K | -13% |
| Total assets | DKK 289K | +6% |
| Equity | DKK 197K | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -22 | -2 | -6 | -6 | -6 | 0 | 0 | 0 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -66 | -2 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -66 | -2 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -9 |
| Net financials | -1 | -7 | -4 | 24 | -15 | 21 | 15 | 169 | 6 | 22 | 20 |
| Profit before tax | -11 | -73 | -6 | 17 | -22 | 16 | 9 | 163 | -1 | 14 | 12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -73 | -6 | 17 | -22 | 16 | 9 | 163 | -1 | 14 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 42 | 39 | 62 | 47 | 68 | 83 | 252 | 252 | 272 | 289 |
| Equity | 69 | -5 | -10 | 7 | -15 | 1 | 10 | 173 | 172 | 186 | 197 |
| Long-term debt | 0 | 0 | 0 | 50 | 56 | 62 | 68 | 73 | 75 | 80 | 0 |
| Short-term debt | 35 | 47 | 49 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 92 |
| Total debt | 35 | 47 | 49 | 55 | 61 | 67 | 73 | 78 | 80 | 87 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |