| Revenue | DKK 645K | +26% |
| EBITDA | DKK 524K | +22% |
| Net profit | DKK 3,6M | -19% |
| Total assets | DKK 18,5M | -27% |
| Equity | DKK 14M | -37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | -33 | 49 | 213 | 290 | 273 | 415 | 261 | 511 | 645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -121 |
| EBITDA | -2 | 18 | -33 | 49 | 213 | 290 | 273 | 415 | 261 | 431 | 524 |
| Depreciation & amort. | -0 | -15 | -34 | -78 | -91 | -104 | -117 | -129 | -148 | -190 | -219 |
| EBIT | -2 | 3 | -66 | -29 | 122 | 186 | 157 | 285 | 113 | 241 | 305 |
| Net financials | 934 | 279 | 590 | 681 | 362 | 797 | 5.909 | 1.904 | 2.562 | 4.221 | 3.338 |
| Profit before tax | 932 | 283 | 524 | 652 | 484 | 983 | 6.065 | 2.190 | 2.675 | 4.462 | 3.643 |
| Tax | -0 | -0 | -34 | -23 | -19 | 8 | 6 | 50 | 11 | 19 | 33 |
| Net profit | 932 | 283 | 557 | 675 | 504 | 975 | 6.060 | 2.140 | 2.664 | 4.442 | 3.610 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.648 | 5.789 | 9.684 | 11.901 | 12.935 | 13.414 | 18.040 | 18.917 | 21.890 | 25.369 | 18.526 |
| Equity | 4.644 | 4.863 | 5.312 | 5.940 | 6.380 | 7.296 | 13.382 | 15.409 | 17.959 | 22.284 | 13.986 |
| Long-term debt | 0 | 922 | 1.270 | 1.252 | 1.954 | 1.903 | 1.841 | 1.473 | 1.431 | 1.399 | 1.370 |
| Short-term debt | 4 | 3 | 3.103 | 4.708 | 4.601 | 4.214 | 2.817 | 2.035 | 2.500 | 1.686 | 3.170 |
| Total debt | 4 | 926 | 4.373 | 5.960 | 6.555 | 6.117 | 4.658 | 3.508 | 3.931 | 3.085 | 4.540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|