| Revenue | DKK -72K | -57% |
| EBITDA | DKK -72K | +57% |
| Net profit | DKK 14,3M | +394% |
| Total assets | DKK 235,6M | +9% |
| Equity | DKK 159,8M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -60 | -42 | -37 | -41 | -25 | -26 | -32 | -25 | -169 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -60 | -42 | -37 | -41 | -25 | -26 | -32 | -25 | -169 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -60 | -42 | -37 | -41 | -25 | -26 | -32 | -25 | -169 | -72 |
| Net financials | 10.634 | 17.436 | 1.078 | 5.822 | 9.160 | 20.155 | -1.026 | 9.854 | 12.734 | 3.229 | 14.658 |
| Profit before tax | 10.616 | 17.376 | 1.036 | 5.786 | 9.119 | 20.130 | -1.052 | 9.821 | 12.709 | 3.060 | 14.586 |
| Tax | -1.033 | -218 | 237 | 226 | 234 | 214 | 165 | 159 | 223 | 165 | 301 |
| Net profit | 11.649 | 17.594 | 798 | 5.560 | 8.885 | 19.916 | -1.217 | 9.662 | 12.485 | 2.894 | 14.285 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187.918 | 205.613 | 206.411 | 211.976 | 222.163 | 211.108 | 209.892 | 219.554 | 213.112 | 216.313 | 235.609 |
| Equity | 76.099 | 132.139 | 132.937 | 138.497 | 147.382 | 137.619 | 136.402 | 146.065 | 139.623 | 142.517 | 159.773 |
| Long-term debt | 97.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.301 | 73.474 | 73.474 | 73.479 | 74.781 | 73.489 | 73.489 | 73.489 | 73.489 | 73.796 | 75.836 |
| Total debt | 111.818 | 73.474 | 73.474 | 73.479 | 74.781 | 73.489 | 73.489 | 73.489 | 73.489 | 73.796 | 75.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
BORREGAARD BUSINESS GROUP ApS | Company | 33.3% | 33.3% | 2013 |
KATRIK HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hørsholt | Management | 0 companies |
| Peter Thrane Borregaard | Chief Executive Officer | 0 companies |
| Anne Mette Brink | Management | 0 companies |
| Craig Anthony Lampo | Chairman | 0 companies |
| Zachary Winner Raley | Board of Directors | 0 companies |
| Richard Adam Norwitt | Chairman | 0 companies |
| Michael Paul Schack | Board of Directors | 0 companies |
| Michael Robert Ivas | Board of Directors | 0 companies |
| William P. Callahan | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Lance Edward D’Amico | Board of Directors | 0 companies |
| Lars Thrane | Board of Directors | 0 companies |
| Jakob Rybak-Andersen | Chairman | 0 companies |