| Revenue | DKK 5,3M | +32% |
| EBITDA | DKK 10,5M | +498% |
| Net profit | DKK 4,8M | +196% |
| Total assets | DKK 121,6M | +4% |
| Equity | DKK 32,4M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -7 | -43 | -436 | -362 | 1.326 | 4.495 | 5.284 | 4.054 | 5.336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -7 | -7 | -43 | -436 | -362 | 67.758 | 17.817 | -19.868 | -2.646 | 10.536 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -8 |
| EBIT | 48 | -7 | -7 | -43 | -436 | -362 | 67.758 | 17.811 | -19.876 | -2.654 | 10.528 |
| Net financials | -114 | -87 | -127 | -20 | 0 | -19 | -712 | -1.138 | 11.207 | -3.797 | -4.356 |
| Profit before tax | -66 | -94 | -134 | -63 | -436 | -381 | 67.046 | 16.673 | -8.669 | -6.451 | 6.171 |
| Tax | 29 | -19 | -29 | -14 | -96 | -84 | 14.750 | 3.666 | -1.909 | -1.420 | 1.357 |
| Net profit | -95 | -76 | -104 | -49 | -340 | -297 | 52.296 | 13.007 | -6.760 | -5.031 | 4.814 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.645 | 2.287 | 4.278 | 4.952 | 13.922 | 36.874 | 123.394 | 169.205 | 122.781 | 116.668 | 121.565 |
| Equity | -15 | -90 | -194 | -243 | -584 | -881 | 51.415 | 64.422 | 32.662 | 27.632 | 32.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 14.249 | 37.064 | 56.296 | 84.660 | 72.970 | 68.530 | 68.033 |
| Short-term debt | 1.660 | 2.377 | 4.472 | 5.196 | 60 | 275 | 517 | 1.907 | 4.350 | 9.163 | 8.583 |
| Total debt | 1.660 | 2.377 | 4.472 | 5.196 | 14.309 | 37.339 | 56.813 | 86.567 | 77.321 | 77.694 | 76.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fischer Ejendomme A/S | Company | 100.0% | 100.0% | 2015 |
CFISCHER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fischer | Management | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |