| Revenue | DKK -50K | -61% |
| EBITDA | DKK -50K | +61% |
| Net profit | DKK 4,6M | +80% |
| Total assets | DKK 22M | +14% |
| Equity | DKK 21,9M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -22 | -22 | -34 | -36 | -12 | -28 | -31 | -44 | -59 | -50 | -128 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -22 | -22 | -34 | -36 | -12 | -28 | -31 | -44 | -59 | -50 | -128 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -22 | -22 | -34 | -36 | -12 | -28 | -31 | -44 | -59 | -50 | -128 | -50 |
| Net financials | 1.019 | 2.843 | 1.333 | 1.315 | 1.772 | 784 | 2.554 | 3.219 | 2.867 | -1.091 | 10.956 | 3.412 | 5.982 |
| Profit before tax | 1.000 | 2.821 | 1.311 | 1.281 | 1.736 | 771 | 2.525 | 3.188 | 2.824 | -1.150 | 10.906 | 3.284 | 5.932 |
| Tax | -2 | 164 | 48 | 54 | 123 | -168 | 33 | 101 | -27 | -95 | 408 | 723 | 1.312 |
| Net profit | 1.002 | 2.657 | 1.263 | 1.227 | 1.612 | 939 | 2.493 | 3.087 | 2.850 | -1.056 | 10.498 | 2.562 | 4.620 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.107 | 7.962 | 9.819 | 8.391 | 8.439 | 8.465 | 10.733 | 11.109 | 14.115 | 11.960 | 18.086 | 19.299 | 22.035 |
| Equity | 5.890 | 6.949 | 8.113 | 7.840 | 7.952 | 7.391 | 8.384 | 9.971 | 11.321 | 8.765 | 17.763 | 18.825 | 21.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 1.013 | 1.706 | 552 | 487 | 1.074 | 2.349 | 1.138 | 2.795 | 3.195 | 322 | 474 | 90 |
| Total debt | 217 | 1.013 | 1.706 | 552 | 487 | 1.074 | 2.349 | 1.138 | 2.795 | 3.195 | 322 | 474 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|