| Revenue | DKK 185K | -2% |
| EBITDA | DKK 185K | -2% |
| Net profit | DKK -1,7M | -355% |
| Total assets | DKK 9,1M | -16% |
| Equity | DKK 9M | -16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 204 | 79 | 198 | 197 | 195 | 175 | 191 | 188 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -6 | -11 | 73 | 72 | 198 | 197 | 195 | 175 | 191 | 188 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -125 | -126 | -126 | -126 | -126 | -126 | -126 |
| EBIT | -16 | -6 | -11 | 73 | 72 | 73 | 71 | 69 | 49 | 65 | 62 | 59 |
| Net financials | 405 | 663 | 400 | 688 | -393 | 962 | 1.802 | 2.097 | 2.028 | 1.492 | 711 | -1.676 |
| Profit before tax | 389 | 657 | 389 | 761 | -320 | 1.036 | 1.873 | 2.165 | 2.076 | 1.558 | 774 | -1.617 |
| Tax | -1 | -3 | -17 | 4 | 3 | 7 | 16 | 40 | -35 | 111 | 106 | 84 |
| Net profit | 390 | 661 | 406 | 757 | -323 | 1.029 | 1.857 | 2.126 | 2.112 | 1.446 | 668 | -1.701 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.731 | 3.177 | 4.997 | 5.323 | 4.276 | 5.034 | 6.766 | 8.812 | 10.517 | 10.506 | 10.833 | 9.135 |
| Equity | 1.462 | 2.075 | 2.431 | 3.138 | 2.763 | 3.739 | 5.542 | 7.612 | 9.424 | 10.421 | 10.798 | 9.037 |
| Long-term debt | 0 | 0 | 1.416 | 1.338 | 1.263 | 1.182 | 1.102 | 1.026 | 951 | 0 | 0 | 0 |
| Short-term debt | 269 | 1.103 | 1.150 | 847 | 250 | 113 | 122 | 172 | 141 | 84 | 34 | 98 |
| Total debt | 269 | 1.103 | 2.566 | 2.185 | 1.513 | 1.295 | 1.224 | 1.198 | 1.092 | 84 | 34 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|