| Revenue | DKK 15K | -43% |
| EBITDA | DKK 15K | -43% |
| Net profit | DKK 1K | -92% |
| Total assets | DKK 343K | +24% |
| Equity | DKK -61K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -80 | -75 | 21 | 2 | -5 | 42 | 33 | 14 | 24 | -5 | 26 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | -80 | -75 | 21 | 2 | -5 | 42 | 33 | 14 | 24 | -5 | 26 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | 40 | -80 | -75 | 21 | 2 | -5 | 42 | 33 | 14 | 24 | -5 | 26 | 11 |
| Net financials | -17 | -18 | -23 | -12 | -7 | -12 | -10 | -10 | -9 | -8 | -8 | -10 | -10 |
| Profit before tax | 22 | -98 | -98 | 9 | -5 | -17 | 32 | 23 | 4 | 16 | -13 | 16 | 1 |
| Tax | 6 | -0 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -98 | -108 | 9 | -5 | -17 | 32 | 23 | 4 | 16 | -13 | 16 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 946 | 742 | 616 | 869 | 860 | 335 | 320 | 288 | 279 | 295 | 280 | 278 | 343 |
| Equity | 82 | -18 | -126 | -117 | -122 | -139 | -107 | -85 | -80 | -64 | -78 | -62 | -61 |
| Long-term debt | 778 | 711 | 711 | 711 | 711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 49 | 31 | 275 | 270 | 474 | 427 | 373 | 359 | 360 | 358 | 340 | 404 |
| Total debt | 864 | 760 | 742 | 986 | 982 | 474 | 427 | 373 | 359 | 360 | 358 | 340 | 404 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Thyregod-Nielsen | Chairman | 0 companies |