| Revenue | DKK 486K | +169% |
| EBITDA | DKK 68K | +137% |
| Net profit | DKK 8K | +104% |
| Total assets | DKK 891K | +4% |
| Equity | DKK 330K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 527 | 154 | -47 | -32 | -27 | 298 | 445 | 758 | 1.035 | 695 | 181 | 486 |
| Staff expenses | -239 | -580 | -353 | -2 | -0 | -0 | -0 | -350 | -639 | -753 | -565 | -364 | -417 |
| EBITDA | 162 | -53 | -199 | -41 | -6 | -27 | 298 | 95 | 119 | 282 | 130 | -184 | 68 |
| Depreciation & amort. | -116 | -84 | -49 | 4 | 13 | -0 | -5 | -16 | -71 | -123 | -105 | -74 | -57 |
| EBIT | 46 | -136 | -248 | -45 | -19 | -27 | 293 | 79 | 48 | 159 | 25 | -257 | 11 |
| Net financials | -18 | -17 | -19 | -12 | -1 | -0 | -0 | -0 | -2 | -2 | -1 | -0 | -0 |
| Profit before tax | 28 | -153 | -266 | -57 | -21 | -28 | 293 | 79 | 46 | 157 | 24 | -258 | 11 |
| Tax | 8 | -37 | -62 | 84 | -0 | -70 | 32 | 17 | 10 | 33 | 5 | -57 | 3 |
| Net profit | 20 | -116 | -205 | -141 | -21 | 43 | 261 | 61 | 35 | 124 | 19 | -201 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 778 | 414 | 124 | 69 | 70 | 659 | 976 | 1.379 | 1.099 | 1.245 | 856 | 891 |
| Equity | 161 | 44 | -160 | -301 | -322 | -279 | -18 | 343 | 379 | 503 | 522 | 321 | 330 |
| Long-term debt | 49 | 205 | 249 | 332 | 374 | 347 | 551 | 251 | 255 | 276 | 284 | 329 | 315 |
| Short-term debt | 374 | 528 | 326 | 93 | 17 | 3 | 119 | 360 | 712 | 275 | 391 | 205 | 246 |
| Total debt | 423 | 734 | 575 | 425 | 391 | 349 | 670 | 611 | 967 | 552 | 675 | 534 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
RE Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHC HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hededam Christensen | Management | 0 companies |
| Robert Elgaard Andersen | Management | 0 companies |