| Revenue | DKK 59K | -64% |
| EBITDA | DKK 59K | -64% |
| Net profit | DKK 2,3M | +33% |
| Total assets | DKK 16M | +1% |
| Equity | DKK 15,9M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -19 | 102 | 232 | 241 | 216 | 178 | 166 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -19 | 102 | 78 | -24 | 156 | 178 | 166 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -7 | -6 | -6 | -6 | -6 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -27 | 94 | 69 | -31 | 150 | 172 | 159 | 53 |
| Net financials | 457 | 610 | 823 | 1.030 | 1.053 | 643 | 490 | 1.432 | 1.087 | 2.206 | 2.359 | 1.572 | 2.309 |
| Profit before tax | 451 | 604 | 817 | 1.025 | 1.047 | 616 | 584 | 1.502 | 1.056 | 2.355 | 2.531 | 1.731 | 2.362 |
| Tax | 0 | 4 | 16 | 2 | 3 | -14 | 12 | 8 | -48 | 62 | 51 | 14 | 70 |
| Net profit | 451 | 600 | 802 | 1.023 | 1.044 | 630 | 572 | 1.494 | 1.104 | 2.293 | 2.480 | 1.717 | 2.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 962 | 1.571 | 2.510 | 3.676 | 4.629 | 6.957 | 6.079 | 7.679 | 8.318 | 10.629 | 12.717 | 15.872 | 16.000 |
| Equity | 872 | 1.471 | 2.273 | 3.296 | 4.239 | 4.765 | 5.232 | 6.617 | 7.611 | 9.791 | 12.156 | 13.755 | 15.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 100 | 237 | 380 | 390 | 2.192 | 847 | 1.062 | 707 | 838 | 560 | 2.117 | 76 |
| Total debt | 90 | 100 | 237 | 380 | 390 | 2.192 | 847 | 1.062 | 707 | 838 | 560 | 2.117 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|