| Revenue | DKK 3,6M | +8% |
| EBITDA | DKK 2,4M | +8% |
| Net profit | DKK 2M | +22% |
| Total assets | DKK 5,3M | -32% |
| Equity | DKK 3,2M | -47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 821 | 1.290 | 1.642 | 1.745 | 2.700 | 1.265 | 8.769 | 2.698 | 3.752 | 3.836 | 3.299 | 3.577 |
| Staff expenses | -422 | -351 | -294 | -455 | -394 | -955 | -1.029 | -1.034 | -927 | -1.120 | -1.075 | -1.122 | -1.221 |
| EBITDA | 44 | 470 | 996 | 1.187 | 1.352 | 1.745 | 236 | 1.900 | 1.771 | 2.632 | 2.761 | 2.177 | 2.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 470 | 996 | 1.187 | 1.352 | 1.745 | 236 | 1.900 | 1.771 | 2.632 | 2.761 | 2.177 | 2.356 |
| Net financials | -0 | -8 | -31 | -15 | -24 | -54 | 42 | -25 | -126 | 112 | 70 | -38 | 239 |
| Profit before tax | 44 | 461 | 964 | 1.172 | 1.327 | 1.691 | 278 | 1.875 | 1.645 | 2.745 | 2.831 | 2.139 | 2.618 |
| Tax | 17 | 119 | 240 | 277 | 294 | 375 | 64 | 414 | 362 | 604 | 623 | 471 | 576 |
| Net profit | 27 | 342 | 724 | 895 | 1.033 | 1.316 | 214 | 1.461 | 1.283 | 2.140 | 2.208 | 1.668 | 2.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 1.011 | 1.960 | 2.778 | 3.863 | 3.752 | 2.651 | 4.147 | 3.985 | 6.260 | 6.173 | 7.684 | 5.260 |
| Equity | 253 | 125 | 849 | 1.744 | 2.777 | 2.093 | 407 | 1.668 | 651 | 2.592 | 4.600 | 6.068 | 3.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 23 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 886 | 1.111 | 1.034 | 1.086 | 1.658 | 2.244 | 2.440 | 3.311 | 3.668 | 1.573 | 1.616 | 2.036 |
| Total debt | 116 | 886 | 1.111 | 1.034 | 1.086 | 1.658 | 2.244 | 2.478 | 3.334 | 3.668 | 1.573 | 1.616 | 2.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJFA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hailun Fang | Chief Executive Officer | 0 companies |
| Ejvind Juel Jørgensen | Management | 0 companies |