| Revenue | DKK 80K | -72% |
| EBITDA | DKK 80K | -72% |
| Net profit | DKK 11K | -95% |
| Total assets | DKK 541K | -14% |
| Equity | DKK 280K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 17 | 5 | 167 | 65 | 292 | 67 | 209 | 98 | -3 | 18 | 280 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 17 | 5 | 167 | 65 | 292 | 67 | 209 | 98 | -3 | 18 | 280 | 80 |
| Depreciation & amort. | 1 | -14 | -14 | -14 | -14 | -14 | -14 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 3 | -9 | 153 | 51 | 277 | 53 | 201 | 98 | -3 | 18 | 280 | 80 |
| Net financials | -2 | -0 | 0 | -6 | -3 | -1 | 1 | 1 | -1 | 2 | 1 | -0 | -2 |
| Profit before tax | 62 | 3 | -5 | 147 | 48 | 276 | 54 | 202 | 97 | -2 | 18 | 280 | 78 |
| Tax | 16 | 1 | 2 | 35 | 11 | 61 | 12 | 66 | 22 | -0 | 4 | 53 | 67 |
| Net profit | 45 | 2 | -7 | 112 | 37 | 215 | 42 | 135 | 76 | -1 | 14 | 209 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 272 | 345 | 480 | 386 | 561 | 462 | 489 | 456 | 342 | 286 | 630 | 541 |
| Equity | 234 | 236 | 228 | 341 | 278 | 458 | 394 | 421 | 386 | 275 | 179 | 389 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 37 | 116 | 139 | 108 | 104 | 69 | 68 | 69 | 67 | 106 | 241 | 261 |
| Total debt | 16 | 37 | 116 | 139 | 108 | 104 | 69 | 68 | 69 | 67 | 106 | 241 | 261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|