| Revenue | DKK 1,3M | -3% |
| EBITDA | DKK 1,3M | -3% |
| Net profit | DKK 830K | +6% |
| Total assets | DKK 14,4M | -1% |
| Equity | DKK 4,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | -1.107 | -3.823 | -311 | 888 | 936 | 1.029 | 909 | 875 | 1.140 | 1.206 | 970 | 1.334 | 1.289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -562 | 114 | -123 | 886 | 934 | 2.970 | 822 | 875 | 3.140 | 1.206 | 970 | 1.334 | 1.289 |
| Depreciation & amort. | -0 | -0 | -50 | -104 | -105 | -105 | -105 | -55 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -562 | 64 | -226 | 781 | 829 | 2.865 | 767 | 874 | 3.140 | 1.206 | 970 | 1.334 | 1.289 |
| Net financials | -66 | -51 | -409 | -485 | -403 | -398 | -383 | 612 | -12 | -129 | 712 | -295 | -329 | -224 |
| Profit before tax | -99 | -614 | -345 | -711 | 377 | 430 | 2.482 | 1.379 | 862 | 3.012 | 1.919 | 675 | 1.005 | 1.065 |
| Tax | 43 | 297 | 93 | 279 | 83 | 95 | 546 | 303 | 190 | 663 | 422 | 149 | 221 | 234 |
| Net profit | -142 | -911 | -439 | -991 | 294 | 336 | 1.936 | 1.076 | 672 | 2.349 | 1.496 | 527 | 784 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.630 | 8.516 | 14.411 | 13.042 | 13.106 | 13.153 | 14.054 | 12.210 | 12.566 | 14.139 | 14.572 | 14.158 | 14.543 | 14.367 |
| Equity | 4.064 | 3.153 | 2.714 | 1.724 | 2.018 | 2.354 | 4.289 | 2.965 | 1.462 | 2.911 | 4.108 | 3.435 | 4.219 | 4.149 |
| Long-term debt | 2.346 | 5.224 | 11.402 | 10.293 | 10.506 | 10.202 | 9.063 | 8.104 | 9.720 | 9.246 | 8.219 | 8.075 | 7.706 | 7.353 |
| Short-term debt | 155 | 139 | 295 | 1.025 | 581 | 598 | 583 | 719 | 772 | 707 | 549 | 803 | 552 | 587 |
| Total debt | 2.501 | 5.363 | 11.697 | 11.319 | 11.088 | 10.799 | 9.646 | 8.822 | 10.492 | 9.953 | 8.768 | 8.879 | 8.259 | 7.940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2010 | — | — |
KZ Management | Management | 2020 | — | — |
DB Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADMINISTRATIONSSELSKABET AF 01.07.86 ApS | Company | 33.3% | 33.3% | 2009 |
ANF ENTERPRISES ApS | Company | 33.3% | 33.3% | 2009 |
EJENDOMSSELSKABET JANO ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nederby Falbert | Management | 0 companies |
| Kristine Zeest Leth | Management | 0 companies |
| Dines Barzin Dueholm | Founder | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |