| Revenue | DKK 43K | -45% |
| EBITDA | DKK 43K | -35% |
| Net profit | DKK 23K | -87% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.755 | 637 | 78 | 43 |
| Staff expenses | -1.316 | -577 | -12 | -0 |
| EBITDA | -498 | 60 | 66 | 43 |
| Depreciation & amort. | -28 | -0 | -0 | -0 |
| EBIT | -526 | 60 | 66 | 43 |
| Net financials | -102 | -111 | -33 | -20 |
| Profit before tax | -628 | -51 | 33 | 23 |
| Tax | -0 | 74 | -149 | -0 |
| Net profit | -628 | -125 | 182 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 403 | 67 | 30 | 0 |
| Equity | -1.982 | -2.108 | -1.925 | -1.902 |
| Long-term debt | 1.527 | 0 | 0 | 0 |
| Short-term debt | 859 | 2.175 | 1.955 | 1.902 |
| Total debt | 2.386 | 2.175 | 1.955 | 1.902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOI HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ricard Hedegaard Kwapien-Kragh | Management | 0 companies |
| Michael Weber Hartmann | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |
| Ingeborg Winther | Board of Directors | 0 companies |
| Jens Krog | Chairman | 0 companies |