| Revenue | DKK 13K | -1197% |
| EBITDA | DKK 13K | +1197% |
| Net profit | DKK -8K | +100% |
| Total assets | DKK 47,8M | +0% |
| Equity | DKK 43,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | -0 | -0 | -13 | 0 | 0 | -2 | -3 | -0 | -6 | -1 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -1 | -0 | -0 | -13 | 0 | 0 | 0 | -3 | -0 | -6 | -1 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | -0 | -0 | -13 | 0 | 0 | 0 | -3 | -0 | -6 | -1 | 13 |
| Net financials | -217 | 904 | 236 | 8.725 | -377 | 7 | -4.165 | -4.423 | 4.504 | 51.546 | -4.193 | -8.973 | -18 |
| Profit before tax | -222 | 903 | 236 | 8.725 | -390 | 7 | -4.165 | -4.425 | 4.501 | 51.546 | -4.199 | -8.974 | -5 |
| Tax | -17 | -14 | -9 | -0 | 21 | -0 | -0 | -0 | -0 | 24 | -0 | 0 | 3 |
| Net profit | -205 | 917 | 244 | 8.725 | -411 | 7 | -4.165 | -4.425 | 4.501 | 51.522 | -4.199 | -8.975 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.804 | 3.016 | 3.447 | 12.278 | 12.333 | 12.340 | 8.357 | 3.977 | 8.846 | 60.420 | 56.822 | 47.848 | 47.767 |
| Equity | -170 | 746 | 991 | 9.716 | 9.304 | 9.311 | 5.146 | 721 | 5.222 | 56.744 | 52.545 | 43.511 | 43.443 |
| Long-term debt | 1.964 | 2.270 | 2.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 153 |
| Short-term debt | 10 | 0 | 0 | 2.563 | 3.028 | 3.028 | 3.211 | 3.256 | 3.624 | 3.676 | 4.277 | 4.226 | 4.171 |
| Total debt | 1.974 | 2.270 | 2.456 | 2.563 | 3.028 | 3.028 | 3.211 | 3.256 | 3.624 | 3.676 | 4.277 | 4.336 | 4.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jønsson Granat | Audit | 0 companies |