| Revenue | DKK -11K | -92% |
| EBITDA | DKK -11K | +92% |
| Net profit | DKK -11K | +90% |
| Total assets | DKK 54K | -57% |
| Equity | DKK 27K | -28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -95 | 229 | 138 | 75 | 239 | 174 | 814 | -8 | -136 | -11 |
| Staff expenses | -417 | -0 | -0 | -0 | -26 | -67 | -64 | -101 | -216 | -663 | -1 | -0 | -0 |
| EBITDA | -103 | 0 | -0 | -95 | 203 | 71 | 10 | 137 | -42 | 151 | -8 | -136 | -11 |
| Depreciation & amort. | -8 | -8 | -8 | -18 | -9 | -11 | -17 | -24 | -82 | -70 | -0 | -0 | -0 |
| EBIT | -111 | -8 | -8 | -113 | 194 | 60 | -7 | 114 | -124 | 81 | -8 | -136 | -11 |
| Net financials | -3 | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -0 | -0 | -2 | -0 | 0 |
| Profit before tax | -113 | -8 | -8 | -113 | 194 | 59 | -8 | 113 | -124 | 81 | -11 | -136 | -11 |
| Tax | -30 | 1 | -2 | -25 | 43 | 13 | -0 | 2 | -0 | 13 | -0 | -30 | -0 |
| Net profit | -83 | -9 | -6 | -88 | 152 | 46 | -8 | 111 | -124 | 68 | -11 | -106 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 51 | 51 | 137 | 240 | 159 | 334 | 346 | 433 | 718 | 307 | 126 | 54 |
| Equity | 28 | 19 | 13 | -75 | 76 | 122 | 100 | 211 | 87 | 154 | 144 | 37 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 32 | 38 | 212 | 164 | 37 | 234 | 135 | 346 | 563 | 163 | 88 | 27 |
| Total debt | 177 | 32 | 38 | 212 | 164 | 37 | 234 | 135 | 346 | 563 | 163 | 88 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ole Bendtsen | Unofficial title | 0 companies |