| Revenue | DKK 3,1M | -34% |
| EBITDA | DKK 3,1M | -34% |
| Net profit | DKK 13,3M | +370% |
| Total assets | DKK 26,7M | +26% |
| Equity | DKK 23,1M | +97% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12.157 | 1.928 | 3.756 | 4.656 | 3.068 |
| Staff expenses | -3.851 | -0 | -0 | -0 | -0 |
| EBITDA | 8.307 | 1.928 | 3.756 | 4.656 | 3.068 |
| Depreciation & amort. | -0 | -30 | -30 | -30 | -30 |
| EBIT | 8.307 | 1.898 | 3.726 | 4.626 | 3.038 |
| Net financials | -7.306 | -19.350 | -5.879 | -716 | 11.080 |
| Profit before tax | 1.000 | -17.451 | -2.153 | 3.910 | 14.118 |
| Tax | 1.948 | 476 | 859 | 1.071 | 772 |
| Net profit | -948 | -17.927 | -3.012 | 2.838 | 13.346 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 55.874 | 36.265 | 37.826 | 21.190 | 26.687 |
| Equity | 29.799 | 11.903 | 8.895 | 11.733 | 23.075 |
| Long-term debt | 0 | 0 | 7.339 | 7.559 | 0 |
| Short-term debt | 26.068 | 24.355 | 21.586 | 1.890 | 3.606 |
| Total debt | 26.068 | 24.355 | 28.925 | 9.450 | 3.606 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CL Management | Management | 2018 – 2019 |
KR Management | Management | 2009 – 2014 |
EG Management | Management | 2014 – 2018 |
FS Management | Management | 2009 – 2014 |
PK Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2025 | |
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Legarth Lund | Management | 0 companies |
| Ketty Rosenfeldt Sunddal | Management | 0 companies |
| Elias Grøftholdt Tychsen | Management | 0 companies |
| Flemming Sunddal | Management | 0 companies |
| Piet Klein | Management | 0 companies |
| Martin Rosenfeldt Sunddal | Board of Directors | 0 companies |
| Kristina Rosenfeldt Sunddal | Chairman | 0 companies |