| Revenue | DKK -24K | +115% |
| EBITDA | DKK -24K | -115% |
| Net profit | DKK 147K | -75% |
| Total assets | DKK 5,2M | -9% |
| Equity | DKK 3,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -7 | -6 | -7 | -9 | -11 | -11 | -11 | -11 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -5 | -7 | -6 | -7 | -9 | -11 | -11 | -11 | -11 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -5 | -7 | -6 | -7 | -9 | -11 | -11 | -11 | -11 | -24 |
| Net financials | 38 | 103 | 158 | 147 | 727 | -107 | -358 | 422 | 146 | 542 | 1.271 | 602 | 209 |
| Profit before tax | 33 | 99 | 154 | 142 | 720 | -113 | -364 | 412 | 135 | 531 | 1.260 | 591 | 184 |
| Tax | -1 | -1 | -2 | -1 | 12 | 4 | -2 | 145 | -151 | -5 | 11 | 11 | 38 |
| Net profit | 35 | 100 | 156 | 143 | 708 | -117 | -362 | 267 | 286 | 536 | 1.249 | 580 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 150 | 412 | 604 | 1.505 | 1.312 | 1.233 | 3.315 | 3.128 | 3.369 | 4.448 | 5.696 | 5.179 |
| Equity | 26 | 126 | 282 | 425 | 1.133 | 1.016 | 654 | 921 | 1.207 | 1.743 | 2.992 | 3.572 | 3.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 24 | 130 | 180 | 372 | 296 | 580 | 2.344 | 1.921 | 1.626 | 1.456 | 2.123 | 1.460 |
| Total debt | 20 | 24 | 130 | 180 | 372 | 296 | 580 | 2.344 | 1.921 | 1.626 | 1.456 | 2.123 | 1.460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|