| Revenue | DKK -11K | -102% |
| EBITDA | DKK -11K | -102% |
| Net profit | DKK -117K | -122% |
| Total assets | DKK 929K | -9% |
| Equity | DKK 322K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | -7 | 172 | 72 | 211 | 49 | 59 | 314 | -21 | 250 | 285 | 545 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 172 | 72 | 211 | 49 | 59 | 314 | -21 | 250 | 285 | 545 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -61 | -61 | -61 | -65 | -72 | -75 | -119 | -120 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 112 | 11 | 150 | -12 | -7 | 242 | -96 | 131 | 165 | 545 | -11 |
| Net financials | 0 | 0 | 0 | -102 | -30 | -76 | -73 | -67 | 172 | -76 | -69 | -68 | -47 | -78 |
| Profit before tax | -7 | -7 | -7 | 10 | -20 | 74 | -85 | -74 | -73 | -171 | 62 | 97 | 498 | -90 |
| Tax | -0 | -0 | -0 | 3 | -4 | 16 | -19 | -16 | 38 | -38 | 14 | 21 | -43 | 27 |
| Net profit | -7 | -7 | -7 | 6 | -15 | 58 | -66 | -57 | -110 | -134 | 48 | 76 | 540 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 508 | 518 | 3.944 | 4.182 | 4.107 | 4.041 | 4.170 | 3.858 | 4.123 | 4.033 | 4.149 | 1.025 | 929 |
| Equity | 107 | 100 | 94 | 100 | 85 | 142 | 76 | 19 | -92 | -225 | -177 | -101 | 439 | 322 |
| Long-term debt | 0 | 0 | 0 | 2.926 | 2.827 | 2.655 | 2.488 | 2.490 | 1.976 | 1.839 | 1.631 | 1.423 | 0 | 0 |
| Short-term debt | 346 | 408 | 425 | 915 | 1.270 | 1.294 | 1.477 | 1.661 | 1.956 | 2.509 | 2.579 | 2.812 | 586 | 607 |
| Total debt | 346 | 408 | 425 | 3.841 | 4.097 | 3.949 | 3.965 | 4.152 | 3.932 | 4.348 | 4.210 | 4.235 | 586 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 2009 | — | — |
OC Management | Management | 2009 | — | — |
PØ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PØ INVEST ApS | Company | 50.0% | 50.0% | 2015 |
MN HOLDING SILKEBORG ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Holst Hansen | Founder | 0 companies |
| Ove Christian Nielsen | Management | 0 companies |
| Poul Østerby | Management | 0 companies |