| Revenue | DKK -626K | +242% |
| EBITDA | DKK -626K | -242% |
| Net profit | DKK 775K | +5% |
| Total assets | DKK 43,5M | -2% |
| Equity | DKK 40,8M | -5% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -183 | -626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 234 | 238 | 547 | 628 | 982 | 1.217 | 1.139 | 4.651 | 41 | 1.528 | 33.139 | -183 | -626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 234 | 238 | 547 | 628 | 982 | 1.217 | 1.139 | 4.651 | 41 | 1.528 | 33.139 | -183 | -626 |
| Net financials | 197 | 218 | 220 | 536 | 651 | 1.035 | 1.280 | 1.213 | 4.740 | 136 | 1.620 | 33.288 | 1.064 | 1.372 |
| Profit before tax | 191 | 212 | 214 | 521 | 640 | 998 | 1.255 | 1.193 | 4.711 | 116 | 1.572 | 33.149 | 881 | 746 |
| Tax | -11 | -7 | -3 | -9 | -0 | 162 | 3 | 8 | 7 | 12 | -1 | -29 | 142 | -29 |
| Net profit | 202 | 219 | 218 | 530 | 640 | 837 | 1.252 | 1.185 | 4.704 | 104 | 1.573 | 33.177 | 739 | 775 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 709 | 803 | 1.414 | 1.667 | 2.048 | 2.879 | 7.499 | 8.109 | 8.146 | 9.729 | 43.247 | 44.270 | 43.491 |
| Equity | -168 | 51 | 269 | 698 | 989 | 1.825 | 2.666 | 3.552 | 7.906 | 7.899 | 9.362 | 42.430 | 43.059 | 40.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 658 | 534 | 715 | 678 | 223 | 213 | 3.947 | 204 | 247 | 367 | 817 | 1.211 | 2.657 |
| Total debt | 770 | 658 | 534 | 715 | 678 | 223 | 213 | 3.947 | 204 | 247 | 367 | 817 | 1.211 | 2.657 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Holstein Grynnerup | Board of Directors | 0 companies |
| Lars Romedahl | Chairman | 0 companies |