| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 72 | +0% |
| Equity | DKK 72 | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.061 | 1.954 | 2.411 | 2.737 | 2.995 | 3.118 | 3.149 | 4.630 | 464 | 0 | — | — | — |
| Staff expenses | -1.956 | -2.062 | -2.306 | -2.454 | -2.788 | -2.931 | -3.334 | -4.492 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | -107 | 105 | 283 | 206 | 187 | -185 | 138 | 464 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -137 | -87 | -63 | -71 | -87 | -78 | -56 | -85 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -195 | 42 | 212 | 119 | 109 | -241 | 53 | 464 | 0 | 0 | 0 | 0 |
| Net financials | -360 | 127 | -72 | -86 | -80 | -113 | -84 | -144 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | -193 | -40 | -30 | 126 | 39 | -4 | -324 | -90 | 464 | -0 | 0 | 0 | 0 |
| Tax | 99 | 14 | 3 | 40 | 10 | 2 | -70 | -14 | 182 | -0 | -0 | -0 | -0 |
| Net profit | -292 | -54 | -33 | 86 | 29 | -6 | -254 | -76 | 282 | -0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.854 | 5.613 | 5.787 | 6.356 | 6.840 | 6.796 | 6.740 | 5.734 | 164 | 0 | 0 | 0 | 0 |
| Equity | 27 | -27 | -60 | 25 | 54 | 49 | -205 | -282 | 0 | 0 | 0 | 0 | 0 |
| Long-term debt | 2.300 | 4.300 | 4.300 | 4.300 | 4.300 | 4.300 | 4.795 | 4.295 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.528 | 1.340 | 1.548 | 2.031 | 2.485 | 2.448 | 2.150 | 1.721 | 164 | 0 | 0 | 0 | 0 |
| Total debt | 5.828 | 5.640 | 5.848 | 6.331 | 6.785 | 6.748 | 6.945 | 6.016 | 164 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2010 | — | — |
RK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTO-G, VIBORG ApS | Company | 100.0% | 100.0% | 2018 |
JM HOLDING HOLSTEBRO ApS | Company | 33.3% | 33.3% | 2010 |
AUTO-GENERATION A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Hansen | Management | 0 companies |
| René Knudsen | Management | 0 companies |
| Rikke Kristina Nymann | Board of Directors | 0 companies |
| Mark Øland Larsen | Board of Directors | 0 companies |
| Erik Nymann | Chairman | 0 companies |
| John-Ole Rasmussen | Board of Directors | 0 companies |
| Jan Folden Christensen | Chairman | 0 companies |