| Revenue | DKK -1K | -86% |
| EBITDA | DKK -1K | +86% |
| Net profit | DKK -19K | +35% |
| Total assets | DKK 9K | +13% |
| Equity | DKK -276K | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 1.048 | 1.308 | 1.123 | 858 | 365 | 60 | 41 | 199 | 199 | 61 | -14 | -10 | -1 |
| Staff expenses | -756 | -763 | -695 | -843 | -872 | -785 | -360 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 286 | 613 | 280 | -14 | -420 | -300 | 41 | 199 | 199 | 61 | -14 | -10 | -1 |
| Depreciation & amort. | -64 | -27 | -45 | -26 | -29 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 147 | 259 | 568 | 255 | -42 | -428 | -300 | 41 | 199 | 199 | 61 | -14 | -10 | -1 |
| Net financials | -22 | -25 | -15 | -9 | -4 | -64 | -42 | -12 | -18 | -7 | -8 | -12 | -18 | -17 |
| Profit before tax | 125 | 233 | 553 | 246 | -46 | -492 | -342 | 28 | 181 | 193 | 54 | -26 | -29 | -19 |
| Tax | 31 | 61 | 137 | 58 | -11 | -96 | -74 | 7 | 41 | 42 | 89 | -0 | -0 | -0 |
| Net profit | 94 | 172 | 416 | 188 | -35 | -396 | -268 | 21 | 140 | 150 | -35 | -26 | -29 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.800 | 2.091 | 2.198 | 1.361 | 1.340 | 388 | 324 | 270 | 205 | 16 | 5 | 8 | 9 |
| Equity | 263 | 435 | 651 | 839 | 634 | -212 | -480 | -458 | -318 | -168 | -203 | -229 | -258 | -276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 1.363 | 1.438 | 1.356 | 727 | 1.552 | 868 | 782 | 588 | 373 | 220 | 234 | 266 | 285 |
| Total debt | 1.002 | 1.363 | 1.438 | 1.356 | 727 | 1.552 | 868 | 782 | 588 | 373 | 220 | 234 | 266 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
RL Management | Management | 2010 | — | — |
AM Management | Management | 2019 | — | — |
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
MAMAO ApS | Company | 50.0% | 50.0% | 2019 |
INVESTERINGSSELSKABET AF 1. JANUAR 2012 ApS | Company | 0.0% | 33.3% | 2011 |
| Individual | 20.0% | 20.0% | 2015 | |
Karrebæksminde Fjord - ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mayland Olsen | Management | 0 companies |
| Roland Larsen Kappelborg | Management | 0 companies |
| Allan Mayland Olsen | Management | 0 companies |
| Kennet Mayland | Management | 0 companies |