| Revenue | DKK -26K | -45% |
| EBITDA | DKK -26K | +45% |
| Net profit | DKK 832K | +53% |
| Total assets | DKK 22,8M | +3% |
| Equity | DKK 22,5M | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.359 | 5.296 | -59 | -47 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.359 | 5.294 | -59 | -47 | -26 |
| Depreciation & amort. | -255 | -174 | -0 | -0 | -0 |
| EBIT | 2.105 | 5.120 | -59 | -47 | -26 |
| Net financials | 17.135 | -94 | 436 | 655 | 854 |
| Profit before tax | 19.240 | 5.026 | 377 | 608 | 828 |
| Tax | 291 | 450 | -402 | 65 | -5 |
| Net profit | 18.949 | 4.575 | 779 | 543 | 832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77.221 | 22.402 | 22.754 | 22.087 | 22.768 |
| Equity | 26.603 | 20.313 | 21.091 | 21.635 | 22.467 |
| Long-term debt | 47.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 2.090 | 1.663 | 452 | 301 |
| Total debt | 48.979 | 2.090 | 1.663 | 452 | 301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2017 |
| Former (2) | ||
PD Management | Management | 2010 – 2017 |
PJ Management | Management | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Dissing Møller | Management | 0 companies |
| John Nyegaard | Management | 0 companies |
| Peter Jeppesen | Management | 0 companies |
| Bjarne Stenløkke Madsen | Board of Directors | 0 companies |
| Torben Korsager Andersen | Board of Directors | 0 companies |