| Revenue | DKK -10K | +17% |
| EBITDA | DKK -10K | -17% |
| Net profit | DKK 58K | -95% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 178 | 0 | -5 | -46 | -5 | -1 | -9 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 179 | 0 | -5 | -46 | -5 | -1 | -9 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 179 | 0 | -5 | -46 | -5 | -1 | -9 | -7 | -9 | -10 |
| Net financials | 289 | 9 | 40 | 110 | -1 | 51 | 49 | 1.071 | 330 | 1.184 | -329 | 227 | 1.165 | 94 |
| Profit before tax | 289 | 9 | 40 | 110 | 178 | 51 | 44 | 1.025 | 325 | 1.183 | -337 | 220 | 1.157 | 83 |
| Tax | -1 | -3 | -2 | -0 | 1 | -0 | -1 | -11 | 12 | 235 | -0 | 0 | 51 | 25 |
| Net profit | 289 | 13 | 42 | 110 | 177 | 51 | 45 | 1.036 | 313 | 949 | -337 | 220 | 1.106 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 930 | 772 | 510 | 478 | 555 | 729 | 673 | 1.648 | 1.987 | 3.367 | 2.838 | 2.925 | 3.591 | 3.097 |
| Equity | — | 519 | 463 | 473 | 549 | 497 | 436 | 1.364 | 1.566 | 2.402 | 1.950 | 2.053 | 3.037 | 2.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 253 | 47 | 5 | 6 | 232 | 236 | 284 | 420 | 965 | 888 | 872 | 555 | 137 |
| Total debt | 327 | 253 | 47 | 5 | 6 | 232 | 236 | 284 | 420 | 965 | 888 | 872 | 555 | 137 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|