| Revenue | DKK -155K | -61% |
| EBITDA | DKK -155K | +61% |
| Net profit | DKK -198K | +47% |
| Total assets | DKK 898K | -54% |
| Equity | DKK -484K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 890 | 1.045 | 237 | -187 | 429 | 1.795 | 1.769 | 466 | -9 | 151 | 51 | 33 | -394 | -155 |
| Staff expenses | -948 | -823 | -399 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 222 | -162 | -251 | 429 | 1.720 | 1.686 | 375 | -40 | 151 | 51 | 33 | -394 | -155 |
| Depreciation & amort. | -89 | -118 | -110 | -112 | -13 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -73 |
| EBIT | -146 | 104 | -272 | -363 | 415 | 1.695 | 1.686 | 375 | -40 | 151 | 51 | 33 | -466 | -228 |
| Net financials | -16 | -1 | 19 | -0 | -0 | 25 | 45 | 21 | 1 | 4 | 9 | 1 | -16 | -25 |
| Profit before tax | -163 | 103 | -254 | -363 | 415 | 1.720 | 1.730 | 396 | -39 | 155 | 60 | 34 | -482 | -253 |
| Tax | -36 | 29 | -58 | -0 | -49 | 379 | 381 | 87 | -8 | 34 | 13 | 8 | -105 | -55 |
| Net profit | -126 | 74 | -195 | -363 | 464 | 1.341 | 1.349 | 309 | -31 | 121 | 47 | 26 | -377 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.469 | 924 | 305 | 1.027 | 2.835 | 2.323 | 1.152 | 1.184 | 1.107 | 514 | 956 | 1.938 | 898 |
| Equity | 754 | 829 | 633 | 206 | 669 | 2.010 | 1.559 | 668 | 287 | 408 | 455 | 481 | -286 | -484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.197 | 1.123 |
| Short-term debt | 405 | 641 | 290 | 99 | 358 | 824 | 764 | 484 | 897 | 699 | 59 | 475 | 1.027 | 230 |
| Total debt | 405 | 641 | 290 | 99 | 358 | 824 | 764 | 484 | 897 | 699 | 59 | 475 | 2.224 | 1.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krøyer Invest ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Krøyer | Management | 0 companies |