| Revenue | DKK -3K | -199% |
| EBITDA | DKK -3K | -199% |
| Net profit | DKK 7K | -38% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 369K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -21 | -16 | -18 | -14 | -9 | 201 | -10 | 19 | -6 | -8 | -5 | 3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -21 | -16 | -18 | -14 | -9 | 201 | -10 | 19 | -6 | -8 | -5 | 3 | -3 |
| Net financials | 5 | -2 | 171 | 30 | -12 | 11 | 207 | 14 | 45 | 18 | 8 | 12 | 8 | 11 |
| Profit before tax | -21 | -24 | 155 | 13 | -26 | 2 | 198 | 5 | 34 | 12 | 1 | 7 | 12 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -24 | 155 | 13 | -26 | 2 | 198 | 5 | 34 | 12 | 1 | 7 | 12 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.329 | 1.319 | 1.475 | 2.157 | 2.357 | 2.536 | 4.004 | 4.092 | 4.088 | 4.092 | 4.038 | 4.086 | 4.226 | 4.366 |
| Equity | -26 | -50 | 105 | 117 | 91 | 94 | 292 | 296 | 331 | 343 | 343 | 350 | 362 | 369 |
| Long-term debt | 1.336 | 1.337 | 1.319 | 2.008 | 2.264 | 2.440 | 3.711 | 3.786 | 3.751 | 3.748 | 3.692 | 3.734 | 3.862 | 3.995 |
| Short-term debt | 19 | 32 | 52 | 32 | 2 | 2 | 2 | 10 | 7 | 2 | 4 | 2 | 2 | 2 |
| Total debt | 1.355 | 1.369 | 1.371 | 2.040 | 2.266 | 2.442 | 3.713 | 3.796 | 3.757 | 3.750 | 3.695 | 3.736 | 3.864 | 3.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2014 | — | — |
MV Management | Management | 2010 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Cyril Pascal-André Krammer | Chief Executive Officer | 0 companies |