| Revenue | DKK 85K | +107% |
| EBITDA | DKK 85K | +107% |
| Net profit | DKK 61K | +125% |
| Total assets | DKK 86K | -14% |
| Equity | DKK 56K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -24 | 5 | 67 | -152 | 149 | -24 | -18 | 47 | 195 | 67 | 41 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -1 | -152 | 1 | -6 | -4 | 47 | 195 | 67 | 41 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -1 | -152 | 1 | -6 | -4 | 47 | 195 | 67 | 41 | 85 |
| Net financials | -29 | -15 | 11 | 71 | -149 | 150 | -20 | 1.311 | -6 | -6 | -2 | -3 | -4 |
| Profit before tax | -31 | -18 | 8 | 71 | -152 | 151 | -26 | 1.308 | 41 | 189 | 65 | 38 | 81 |
| Tax | 2 | 8 | 0 | 1 | -0 | 2 | -0 | -0 | 2 | 44 | 15 | 11 | 21 |
| Net profit | -34 | -26 | 8 | 70 | -152 | 149 | -26 | 1.308 | 39 | 145 | 50 | 27 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 243 | 153 | 162 | 35 | 117 | 164 | 965 | 686 | 285 | 267 | 100 | 86 |
| Equity | 363 | 240 | 150 | 81 | -71 | 78 | 52 | 784 | 643 | 225 | 160 | 70 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 81 | 37 | 39 | 113 | 180 | 42 | 60 | 107 | 31 | 30 |
| Total debt | 3 | 3 | 3 | 81 | 37 | 39 | 113 | 180 | 42 | 60 | 107 | 31 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|