| Revenue | DKK -12K | -4% |
| EBITDA | DKK -12K | +4% |
| Net profit | DKK -5K | -255% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 1,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -4 | -4 | -4 | -4 | -5 | -10 | -5 | -5 | -5 | -5 | 23 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| EBITDA | -154 | -4 | -4 | -4 | -4 | -5 | -10 | -5 | -5 | -5 | -5 | 19 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 |
| EBIT | -154 | -4 | -4 | -4 | -4 | -5 | -10 | -5 | -5 | -5 | -5 | 17 | -12 | -12 |
| Net financials | 47 | 25 | 504 | 405 | 203 | -96 | 346 | 340 | 363 | -253 | 23 | -7 | 18 | 10 |
| Profit before tax | -107 | 21 | 500 | 401 | 199 | -101 | 336 | 335 | 358 | -258 | 18 | 11 | 6 | -2 |
| Tax | 11 | 5 | 3 | 2 | 2 | 1 | -1 | 1 | 1 | 35 | -29 | 12 | 3 | 3 |
| Net profit | -118 | 16 | 497 | 399 | 197 | -102 | 336 | 333 | 357 | -294 | 47 | -2 | 3 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.911 | 2.427 | 2.424 | 2.343 | 2.184 | 1.823 | 2.227 | 2.279 | 2.333 | 1.685 | 1.709 | 1.909 | 1.841 | 1.796 |
| Equity | 2.911 | 2.427 | 2.424 | 2.323 | 2.120 | 1.818 | 2.154 | 2.188 | 2.244 | 1.651 | 1.698 | 1.696 | 1.577 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 20 | 64 | 5 | 72 | 92 | 89 | 34 | 11 | 213 | 264 | 359 |
| Total debt | 0 | 0 | 0 | 20 | 64 | 5 | 72 | 92 | 89 | 34 | 11 | 213 | 264 | 359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|