| Revenue | DKK 956K | -11% |
| EBITDA | DKK 60K | -8% |
| Net profit | DKK 68K | +2% |
| Total assets | DKK 622K | -8% |
| Equity | DKK 424K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.112 | 1.232 | 1.141 | 1.289 | 1.226 | 1.258 | 1.246 | 1.185 | 850 | 808 | 915 | 1.073 | 956 |
| Staff expenses | -1.030 | -1.146 | -1.003 | -1.123 | -1.114 | -1.145 | -1.160 | -1.329 | -923 | -666 | -844 | -1.008 | -896 |
| EBITDA | 82 | 86 | 138 | 165 | 112 | 114 | 86 | -144 | -73 | 142 | 71 | 65 | 60 |
| Depreciation & amort. | -90 | -95 | -92 | -14 | -10 | -8 | -8 | -8 | -8 | -6 | -14 | -0 | -0 |
| EBIT | -8 | -9 | 46 | 151 | 102 | 106 | 78 | -152 | -81 | 136 | 58 | 65 | 60 |
| Net financials | 8 | 5 | 3 | -18 | 20 | 23 | -22 | 47 | -10 | 38 | -81 | 21 | 29 |
| Profit before tax | 1 | -4 | 49 | 133 | 122 | 129 | 56 | -105 | -91 | 174 | -23 | 86 | 89 |
| Tax | 0 | -1 | 12 | 31 | 27 | 29 | 12 | -23 | -20 | 39 | -5 | 19 | 21 |
| Net profit | 0 | -3 | 37 | 102 | 95 | 99 | 44 | -82 | -71 | 136 | -18 | 67 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 797 | 797 | 872 | 866 | 926 | 887 | 744 | 838 | 765 | 620 | 676 | 622 |
| Equity | 637 | 584 | 521 | 573 | 608 | 647 | 631 | 488 | 405 | 484 | 409 | 417 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 191 | 273 | 296 | 256 | 278 | 256 | 256 | 433 | 281 | 211 | 258 | 198 |
| Total debt | 166 | 191 | 273 | 296 | 256 | 278 | 256 | 256 | 433 | 281 | 211 | 258 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
JBS HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|