| Revenue | DKK 488K | -12% |
| EBITDA | DKK 488K | -12% |
| Net profit | DKK 376K | -11% |
| Total assets | DKK 560K | +13% |
| Equity | DKK 457K | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 567 | 575 | 485 | 259 | 208 | 414 | 285 | 470 | 328 | 416 | 682 | 555 | 488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -393 | -437 | -138 | -1 | -0 | -0 |
| EBITDA | 567 | 567 | 575 | 485 | 259 | 208 | 414 | 283 | 77 | -109 | 277 | 680 | 555 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 567 | 567 | 575 | 485 | 259 | 208 | 414 | 283 | 77 | -109 | 277 | 680 | 555 | 488 |
| Net financials | -0 | -3 | -6 | -4 | -1 | 0 | -5 | -3 | -4 | -3 | -11 | -2 | -12 | -5 |
| Profit before tax | 567 | 563 | 569 | 481 | 258 | 208 | 409 | 281 | 73 | -112 | 266 | 678 | 543 | 484 |
| Tax | 142 | 142 | 140 | 114 | 57 | 46 | 91 | 62 | 16 | -24 | 60 | 149 | 122 | 108 |
| Net profit | 425 | 422 | 428 | 367 | 201 | 163 | 318 | 218 | 56 | -87 | 206 | 529 | 421 | 376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 944 | 743 | 580 | 545 | 282 | 281 | 136 | 157 | 249 | 334 | 991 | 496 | 560 |
| Equity | 634 | 756 | 584 | 501 | 403 | 265 | 223 | 52 | 108 | 21 | 226 | 755 | 426 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 188 | 159 | 78 | 142 | 17 | 58 | 85 | 49 | 228 | 107 | 235 | 70 | 103 |
| Total debt | 197 | 188 | 159 | 78 | 142 | 17 | 58 | 85 | 49 | 228 | 107 | 235 | 70 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Management | Management | 2010 | — | — |
TB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
JEPPE FEDERSPIEL HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
RASMUS STABELL HOLDING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ørtberg Stabell | Management | 0 companies |
| Thomas Børresen | Management | 0 companies |