| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -8K | +36% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -8 | -15 | -18 | -9 | -8 | -5 | -8 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -8 | -15 | -18 | -9 | -8 | -5 | -8 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -8 | -15 | -18 | -9 | -8 | -5 | -8 | -9 | -9 | -10 |
| Net financials | 140 | 191 | 889 | 66 | 63 | -66 | -311 | 2 | 1.051 | -12 | -12 | -4 | 1 |
| Profit before tax | 131 | 181 | 879 | 57 | 48 | -84 | -320 | -6 | 1.046 | -20 | -21 | -13 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 131 | 181 | 879 | 57 | 48 | -84 | -320 | -6 | 1.046 | -20 | -21 | -13 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 782 | 1.041 | 955 | 893 | 643 | 314 | 308 | 1.568 | 1.561 | 1.561 | 1.561 | 1.564 |
| Equity | 589 | 705 | 920 | 841 | 890 | 626 | 305 | 299 | 1.560 | 1.316 | 1.296 | 1.282 | 1.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 247 | 259 | 270 |
| Short-term debt | 15 | 77 | 121 | 114 | 3 | 18 | 9 | 8 | 7 | 10 | 19 | 20 | 20 |
| Total debt | 15 | 77 | 121 | 114 | 3 | 18 | 9 | 8 | 7 | 245 | 266 | 279 | 290 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|