| Revenue | DKK 4K | +114% |
| EBITDA | DKK -31K | +24% |
| Net profit | DKK -31K | +24% |
| Total assets | DKK 19K | -13% |
| Equity | DKK -880K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -407 | -328 | -340 | -317 | -211 | -176 | -226 | -281 | -158 | -43 | -58 | 2 | 4 |
| Staff expenses | -208 | -614 | -460 | -262 | -262 | -2 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -658 | -942 | -818 | -579 | -254 | -178 | -227 | -282 | -158 | -43 | -58 | -40 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -36 | -36 | -36 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -658 | -942 | -818 | -615 | -290 | -214 | -263 | -300 | -158 | -43 | -58 | -40 | -31 |
| Net financials | -5 | -2 | 11 | 1 | -0 | -0 | -8 | -4 | -6 | -1 | 0 | 0 | 0 |
| Profit before tax | -663 | -944 | -807 | -614 | -290 | -214 | -270 | -304 | -163 | -44 | -58 | -40 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -663 | -944 | -807 | -614 | -290 | -214 | -270 | -304 | -163 | -44 | -58 | -40 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 348 | 293 | 323 | 168 | 114 | 74 | 69 | 42 | 38 | 19 | 20 | 22 | 19 |
| Equity | — | 254 | 308 | 147 | 97 | 31 | -239 | -543 | -706 | -751 | -809 | -849 | -880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 802 | 0 | 0 |
| Short-term debt | 80 | 39 | 15 | 21 | 17 | 42 | 308 | 585 | 744 | 770 | 27 | 871 | 899 |
| Total debt | 80 | 39 | 15 | 21 | 17 | 42 | 308 | 585 | 744 | 770 | 829 | 871 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
MW Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MWLB HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Bertelsen | Management | 0 companies |
| Mogens Wraa Lygum Bertelsen | Management | 0 companies |