| Revenue | DKK -56K | -17% |
| EBITDA | DKK -311K | -47% |
| Net profit | DKK 2,3M | +46% |
| Total assets | DKK 21,2M | +13% |
| Equity | DKK 21M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -60 | 84 | 290 | 2.853 | -93 | -81 | -94 | -101 | -84 | -85 | -68 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -183 | -144 | -254 |
| EBITDA | -51 | -60 | 84 | 290 | 2.853 | -93 | -81 | -94 | -101 | -175 | -268 | -211 | -311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -60 | 84 | 290 | 2.853 | -93 | -81 | -94 | -101 | -175 | -268 | -211 | -311 |
| Net financials | 183 | 56 | -7 | -2 | 12.341 | 142 | -285 | 4.884 | 1.650 | 3.005 | -2.551 | 1.822 | 2.983 |
| Profit before tax | 133 | -4 | 77 | 288 | 15.194 | 49 | -366 | 4.791 | 1.549 | 2.830 | -2.820 | 1.611 | 2.673 |
| Tax | -0 | -39 | 18 | 66 | 729 | 13 | -80 | 435 | 343 | 625 | -0 | -0 | 327 |
| Net profit | 133 | 35 | 59 | 222 | 14.465 | 36 | -287 | 4.356 | 1.206 | 2.205 | -2.820 | 1.611 | 2.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 502 | 407 | 447 | 592 | 14.932 | 13.871 | 12.825 | 17.302 | 18.368 | 20.834 | 17.319 | 18.824 | 21.220 |
| Equity | 305 | 243 | 302 | 424 | 14.788 | 13.824 | 12.788 | 17.035 | 18.131 | 20.224 | 17.290 | 18.782 | 21.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 164 | 144 | 168 | 144 | 46 | 37 | 266 | 237 | 611 | 30 | 42 | 214 |
| Total debt | 197 | 164 | 144 | 168 | 144 | 46 | 37 | 266 | 237 | 611 | 30 | 42 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|