| Revenue | DKK -8K | -22% |
| EBITDA | DKK -8K | +22% |
| Net profit | DKK -8K | +21% |
| Total assets | DKK 433K | +983% |
| Equity | DKK 25K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 2 | 1 | — | 24 | — | 31 | 31 | 33 | 25 | 33 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 2 | 1 | 0 | 24 | 0 | 31 | 31 | 33 | 25 | 33 | -11 | -8 |
| Depreciation & amort. | -12 | -14 | -14 | -0 | -14 | -0 | -15 | -15 | -15 | -15 | -13 | -0 | -0 |
| EBIT | -21 | -12 | -13 | 0 | 10 | 0 | 16 | 16 | 18 | 10 | 19 | -11 | -8 |
| Net financials | -17 | -21 | -22 | 0 | -21 | 0 | -20 | -6 | -6 | -6 | 14 | -0 | -0 |
| Profit before tax | -19 | -18 | -35 | 0 | -11 | 0 | -4 | 10 | 12 | 4 | 34 | -10 | -8 |
| Tax | 9 | 7 | -3 | -0 | -2 | -0 | -0 | 0 | 3 | 1 | 50 | -0 | -0 |
| Net profit | -28 | -26 | -32 | 0 | -9 | 0 | -4 | 10 | 9 | 3 | -16 | -10 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.116 | 1.115 | 1.131 | 0 | 1.073 | 0 | 1.096 | 1.083 | 1.070 | 1.051 | 52 | 40 | 433 |
| Equity | 18 | -7 | 72 | 0 | 47 | 0 | 37 | 47 | 57 | 60 | 44 | 34 | 25 |
| Long-term debt | 605 | 605 | 605 | 0 | 562 | 0 | 918 | 895 | 871 | 848 | 0 | 0 | 0 |
| Short-term debt | 492 | 517 | 453 | 0 | 464 | 0 | 141 | 141 | 142 | 142 | 8 | 6 | 407 |
| Total debt | 1.097 | 1.122 | 1.059 | 0 | 1.026 | 0 | 1.059 | 1.036 | 1.013 | 990 | 8 | 6 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Gustav Zimmer | Founder | 0 companies |