| Revenue | DKK 2,2M | +355% |
| EBITDA | DKK 1,1M | +122% |
| Net profit | DKK 720K | +69% |
| Total assets | DKK 2,2M | +531% |
| Equity | DKK 915K | +369% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 408 | 364 | 373 | 957 | 561 | 215 | -7 | -24 | -8 | 490 | 2.228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.142 |
| EBITDA | -26 | 408 | 364 | 677 | 957 | 561 | 215 | -7 | -24 | -8 | 490 | 1.086 |
| Depreciation & amort. | 67 | -112 | -71 | 152 | -153 | -339 | -45 | -1 | -0 | -0 | -63 | -364 |
| EBIT | -93 | 296 | 293 | 525 | 804 | 222 | 170 | -9 | -24 | -8 | 426 | 721 |
| Net financials | -2 | -3 | -32 | -16 | -8 | -940 | -746 | -375 | 0 | -0 | -0 | -2 |
| Profit before tax | -95 | 293 | 261 | 509 | 796 | -718 | -576 | -384 | -24 | -8 | 426 | 720 |
| Tax | -27 | 73 | 77 | 117 | 176 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | 220 | 184 | 393 | 620 | -699 | -576 | -384 | -24 | -8 | 426 | 720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 594 | 1.024 | 1.417 | 2.277 | 1.912 | 901 | 496 | 493 | 468 | 342 | 2.161 |
| Equity | 72 | 292 | 376 | 668 | 1.288 | 590 | 185 | -199 | -223 | -231 | 195 | 915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 829 | 300 | 648 | 675 | 868 | 1.222 | 716 | 695 | 716 | 699 | 147 | 1.246 |
| Total debt | 829 | 300 | 648 | 675 | 868 | 1.222 | 716 | 695 | 716 | 699 | 147 | 1.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2025 | — | — |
FH Management | Management | 2019 | — | — |
UR Management | Management | 2010 | — | — |
DR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENOREN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Flemming Herman Jelbo | Management | 0 companies |
| Ulla Rasmussen | Management | 0 companies |
| Dan Rasmussen | Management | 0 companies |