| Revenue | DKK -66K | -62% |
| EBITDA | DKK -66K | +62% |
| Net profit | DKK 4,2M | -77% |
| Total assets | DKK 130,3M | -14% |
| Equity | DKK 130,1M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -131 | -172 | -66 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -131 | -172 | -66 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -131 | -172 | -66 |
| Net financials | 21.466 | 18.681 | 4.452 |
| Profit before tax | 21.335 | 18.509 | 4.386 |
| Tax | 200 | 203 | 156 |
| Net profit | 21.135 | 18.306 | 4.230 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 139.402 | 151.704 | 130.298 |
| Equity | 139.097 | 151.481 | 130.120 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 305 | 223 | 178 |
| Total debt | 305 | 223 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EPOKE INVESTMENT II A/S | Company | 90.0% | 90.0% | 2011 |
EPOKE INVESTMENT A/S | Company | 33.3% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Nicholas Andrew Vince | Board of Directors | 0 companies |
| Simon Corvinius Lund | Board of Directors | 0 companies |
| Susanne Bjerregaard Eskildsen | Board of Directors | 0 companies |
| Søren Klarskov Vilby | Chairman | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Kristian la Cour | Chairman | 0 companies |
| Asger Bruun-Christensen | Board of Directors | 0 companies |